21 Barnyard CirBridgewaterVA22812
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridgewater at 21 Barnyard Cir, Bridgewater, VA, 22812 at $306,778 posts ROI 26.42% with $552/mo cash flow from $2,386/mo rent. Total monthly income equals $2,386/mo, and annual cash flow records $6,620/yr on $101,697 to close. Return on cash invested measures 26.42% and rental yield reads 9.33% at the current $306,778. Equity gained on principal adds $1,980/yr, and 5% annual appreciation supports $84,757 by year five. Five-year ROI prints 137.48% and total cumulative return in cash totals $139,816.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,386/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Townhouse
Built in 2025
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22812, Bridgewater, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,586 (100%) |
| Owner Occupied HU | 2,358 (65.8%) |
| Renter Occupied HU | 987 (27.5%) |
| Vacant Housing Units | 241 ( 6.7%) |
| Median Home Value | $391,958 |
| Average Home Value | $461,972 |
Housing Distribution
Address Breakdown
Residential
3,483
Single Family
3,393
Multi-Family
90
Businesses
191
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brad Cohen • Connexa Real Estate
Mls Name: CAAR
Mls ID: #671056