Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Brighton at 324 Chestnut Hill Ave APT 14, Brighton, MA, 02135 generates $2,554/mo in rent and, after a $1,925/mo payment, leaves $75/mo in cash flow. Total monthly income is $2,554/mo, and annual cash flow is $903/yr on $130,346 invested. Return on cash invested sits at 20.6% in year one, and rental yield is 7.79% on a $393,200 entry. Equity gained on principal adds $2,537/yr, while 5% annual appreciation builds toward $108,634 over five years. Five-year ROI reaches 106.73% and total cumulative return in cash sums $139,121. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,554/mo property income rather than buyer’s personal income.
Apartment
Built in 1935
435 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02135, Brighton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,602 (100%) |
| Owner Occupied HU | 4,576 (19.4%) |
| Renter Occupied HU | 17,332 (73.4%) |
| Vacant Housing Units | 1,694 ( 7.2%) |
| Median Home Value | $758,056 |
| Average Home Value | $799,045 |
Residential
23,145
Single Family
7,348
Multi-Family
15,797
Businesses
904
Date | Event | Price |
|---|---|---|
| 2025-07-15 | Listing removed | $389,900 |
| 2025-07-08 | Listed for sale | $389,900 |
| 2025-07-01 | Listed for rent | $2,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-12 | $3865.00 | 1.50% | $354,600 | N/A |
| 2023-10-12 | $3808.00 | 4.64% | $354,600 | 6.01% |
| 2022-10-12 | $3639.00 | 1.96% | $334,500 | N/A |
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A
