22 Kingswood Dr #6-FAbingtonMA02351
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Abington at 22 Kingswood Dr #6-F, Abington, MA, 02351 offers a 8.69% rental yield on a $299,900 purchase with $2,172/mo rent. Total monthly income registers $2,172/mo, and a $1,468/mo payment leaves $282/mo available for distribution. Annual cash flow reaches $3,380/yr on $99,417 to close, and return on cash invested stands at 23.31% in year one. Equity gained on principal adds $1,935/yr while 5% annual appreciation supports $82,857 over five years. Portfolio math shows five-year ROI at 121.23% and total cumulative return in cash at $120,520. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,172/mo property income against a $1,468/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02351, Abington, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,825 (100%) |
| Owner Occupied HU | 4,728 (69.3%) |
| Renter Occupied HU | 1,898 (27.8%) |
| Vacant Housing Units | 199 ( 2.9%) |
| Median Home Value | $618,661 |
| Average Home Value | $651,895 |
Housing Distribution
Address Breakdown
Residential
6,732
Single Family
5,861
Multi-Family
871
Businesses
480
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alejandro Belalcazar • Venture
Mls Name: MLS PIN
Mls ID: #73470817