322 Fannie DrBrightonTN38011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 322 Fannie Dr, Brighton, TN, 38011 with 5% annual appreciation on a $129,000 basis while $1,374/mo rent supports operations. Total monthly income totals $1,374/mo and a $631/mo payment preserves $602/mo for cash returns. Annual cash flow comes to $7,226/yr on $42,764 deployed, and return on cash invested reaches 36.81% in year one. Equity gained on principal adds $832/yr, and five-year appreciation sums $35,640 alongside rental yield of 12.78%. Five-year ROI measures 193.29% and total cumulative return in cash totals $82,657.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,374/mo property income versus a $631/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1975
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38011, Brighton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,571 (100%) |
| Owner Occupied HU | 2,796 (78.3%) |
| Renter Occupied HU | 613 (17.2%) |
| Vacant Housing Units | 162 ( 4.5%) |
| Median Home Value | $244,848 |
| Average Home Value | $270,131 |
Housing Distribution
Address Breakdown
Residential
3,575
Single Family
3,509
Multi-Family
66
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Neal Masters • Crye-Leike, Inc., REALTORS
Mls Name: MAAR
Mls Provider:
Mls ID: #10182725
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some or all of the listings displayed may not belong to the firm whose website is being visited. Copyright 2024 Memphis Area Association of REALTORS.