949 Woodlawn RdBrightonTN38011
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brighton at 949 Woodlawn Rd, Brighton, TN, 38011 uses $50,388 cash to close to unlock $3,205/yr annual cash flow and $267/mo monthly cash flow. Total monthly income runs $1,177/mo, and a $744/mo payment keeps the spread at $267/mo. Purchase price stands at $152,000, and rental yield measures 9.29% with $1,177/mo rent. Return on cash invested shows 26.27% in year one, and 5% annual appreciation builds toward $41,995 over five years. Five-year ROI reaches 136.79% and total cumulative return in cash records $68,926. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,177/mo property income covering a $744/mo payment rather than investor’s personal income.
Manufactured
Built in 2006
4.43 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38011, Brighton, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,571 (100%) |
| Owner Occupied HU | 2,796 (78.3%) |
| Renter Occupied HU | 613 (17.2%) |
| Vacant Housing Units | 162 ( 4.5%) |
| Median Home Value | $244,848 |
| Average Home Value | $270,131 |
Housing Distribution
Address Breakdown
Residential
3,575
Single Family
3,509
Multi-Family
66
Businesses
137
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices