32187 Sylvan RdGoldenCO80403
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Golden at 32187 Sylvan Rd, Golden, CO, 80403 listed at $608,600 pairs $3,766/mo rent with a $2,979/mo payment to leave $219/mo cash flow. Total monthly income runs $3,766/mo, and annual cash flow reaches $2,628/yr on $200,229 cash to close. Return on cash invested measures 21.37% in year one, and rental yield registers 7.43% at a $608,600 basis. Equity gained on principal adds $3,927/yr, and annual property appreciation at 5% supports $168,145 by year five. Five-year ROI tracks 110.17% and total cumulative return in cash totals $220,596. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,766/mo property income relative to a $2,979/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80403, Golden, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,184 (100%) |
| Owner Occupied HU | 7,073 (77.0%) |
| Renter Occupied HU | 1,485 (16.2%) |
| Vacant Housing Units | 626 ( 6.8%) |
| Median Home Value | $880,886 |
| Average Home Value | $959,937 |
Housing Distribution
Address Breakdown
Residential
8,821
Single Family
8,580
Multi-Family
241
Businesses
472
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices