1078 Oak CircleLakewoodCO80215
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lakewood at 1078 Oak Circle, Lakewood, CO, 80215 priced at $465,000 converts $3,202/mo rent into $210/mo cash flow after a $2,276/mo obligation. Total monthly income equals $3,202/mo, and annual cash flow totals $2,517/yr on $154,148 invested. Return on cash invested prints 21.54% in year one, and rental yield reads 8.26% against a $465,000 entry. Equity gained on principal adds $3,001/yr, while 5% annual appreciation compiles into $128,471 by year five. Five-year ROI reaches 111.91% and total cumulative return in cash sums $172,511. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,202/mo property income covering a $2,276/mo payment, not borrower’s personal income.
Townhouse
Built in 2019
1,366 sqft lot
$N/A/sqft
$80 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80215, Denver, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,706 (100%) |
| Owner Occupied HU | 4,835 (49.8%) |
| Renter Occupied HU | 4,316 (44.5%) |
| Vacant Housing Units | 555 ( 5.7%) |
| Median Home Value | $743,206 |
| Average Home Value | $785,921 |
Housing Distribution
Address Breakdown
Residential
9,430
Single Family
6,524
Multi-Family
2,906
Businesses
1,138
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Paullette Morrison • HomeSmart
Mls Name: REcolorado
Mls Provider:
Mls ID: #8105377
Disclaimer: 2025 REcolorado All rights reserved. Certain information contained herein is derived from information which is the licensed property of, and copyrighted by, REcolorado. [Click here for more information](/mls-disclaimers/#17059)