Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $8,042/mo, and a $6,485/mo payment. Purchase price stands at $1,325,000, and rental yield measures 7.28% with $8,042/mo rent. Return on cash invested shows 16.41% in year one, and 5% annual appreciation builds toward $366,073 over five years. Five-year ROI reaches 85.24% and total cumulative return in cash records $365,944. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $8,042/mo property income covering a $6,485/mo payment rather than investor’s personal income.
Single Family
Built in 2007
0.28 Acres lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Date | Event | Price |
|---|---|---|
| 2024-08-16 | Listed for sale | $1,325,000 |
| 2015-03-10 | Sold | N/A |
| 2015-02-22 | Pending sale | $698,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | $20005.42 | 5.26% | $1,009,244 | -24.83% |
| 2023-12-27 | $19005.35 | -7.75% | $1,342,549 | 48.89% |
| 2022-12-27 | $20601.27 | 4.52% | $901,689 | 17.87% |
Listed by: Jennifer Ticer • RE/MAX Associates of Mansfield
Mls Name: NTREIS
Mls ID: #20703260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
