8945 Waterchase Cir, Fort Worth, TX, 76120 | 4.38% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2288 sft

6116 Morningside Dr, North Richland Hills, TX, 76180

2 Bed
2 Bath
1547 sft

2621 Saint Helena Ln, Grand Prairie, TX, 75054

4 Bed
3 Bath
2227 sft

3814 Marine Ct, Arlington, TX, 76016

4 Bed
3 Bath
2777 sft

4901 Wareham Dr, Arlington, TX, 76017

Nearby investment properties with comparable prices

3 Bed
4 Bath
5500 sft

917 Aviator Dr, Fort Worth, TX, 76179

4 Bed
5 Bath
4330 sft

6332 Blackerby Cv, Fort Worth, TX, 76140

5 Bed
4 Bath
3730 sft

8201 Rio Vista Ct, North Richland Hills, TX, 76182

2 Bed
4 Bath
2841 sft

1368 Cherry Hills Ln, Irving, TX, 75038

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,125/mo, and a $5,531/mo payment. Purchase price stands at $1,130,000, and rental yield measures 4.38% with $4,125/mo rent. Return on cash invested shows 7.55% in year one, and 5% annual appreciation builds toward $312,198 over five years. Five-year ROI reaches 37.72% and total cumulative return in cash records $138,114. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,125/mo property income covering a $5,531/mo payment rather than investor’s personal income.

Single Family

Built in 2004

1.21 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 76120, Fort Worth, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	9,123 (100%)
Owner Occupied HU	4,007 (43.9%)
Renter Occupied HU	4,644 (50.9%)
Vacant Housing Units	472 ( 5.2%)
Median Home Value	$334,226
Average Home Value	$447,957