3212 Holly Hall St #3212HoustonTX77054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Houston at 3212 Holly Hall St #3212, Houston, TX, 77054 generates $2,268/mo in rent and, after a $951/mo payment, leaves $367/mo in cash flow. Total monthly income is $2,268/mo, and annual cash flow is $4,407/yr on $64,377 invested. Return on cash invested sits at 26.76% in year one, and rental yield is 14.01% on a $194,200 entry. Equity gained on principal adds $1,253/yr, while 5% annual appreciation builds toward $53,654 over five years. Five-year ROI reaches 144.35% and total cumulative return in cash sums $92,927. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,268/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
6,770 sqft lot
$N/A/sqft
$455 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77054, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,481 (100%) |
| Owner Occupied HU | 2,282 (13.8%) |
| Renter Occupied HU | 12,097 (73.4%) |
| Vacant Housing Units | 2,102 (12.8%) |
| Median Home Value | $269,018 |
| Average Home Value | $335,532 |
Housing Distribution
Address Breakdown
Residential
16,326
Single Family
683
Multi-Family
15,643
Businesses
1,214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices