2205 Tierwester StHoustonTX77004
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 2205 Tierwester St, Houston, TX, 77004 uses $54,830 cash to close to unlock $4,000/yr annual cash flow and $333/mo monthly cash flow. Total monthly income runs $1,510/mo, and a $810/mo payment keeps the spread at $333/mo. Purchase price stands at $165,400, and rental yield measures 10.96% with $1,510/mo rent. Return on cash invested shows 27.21% in year one, and 5% annual appreciation builds toward $45,697 over five years. Five-year ROI reaches 143.25% and total cumulative return in cash records $78,545. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,510/mo property income covering a $810/mo payment rather than investor’s personal income.
Single Family
Built in 1946
2,500 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77004, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,427 (100%) |
| Owner Occupied HU | 5,165 (26.6%) |
| Renter Occupied HU | 10,836 (55.8%) |
| Vacant Housing Units | 3,426 (17.6%) |
| Median Home Value | $411,742 |
| Average Home Value | $446,849 |
Housing Distribution
Address Breakdown
Residential
17,148
Single Family
10,181
Multi-Family
6,967
Businesses
1,153
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices