321 Emerald WayBrandonMS39047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brandon at 321 Emerald Way, Brandon, MS, 39047 uses $118,677 cash to close to unlock $9,140/yr annual cash flow and $762/mo monthly cash flow. Total monthly income runs $3,002/mo, and a $1,752/mo payment keeps the spread at $762/mo. Purchase price stands at $358,000, and rental yield measures 10.06% with $3,002/mo rent. Return on cash invested shows 27.61% in year one, and 5% annual appreciation builds toward $98,909 over five years. Five-year ROI reaches 144.23% and total cumulative return in cash records $171,174. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,002/mo property income covering a $1,752/mo payment rather than investor’s personal income.
Single Family
Built in 2019
9,147 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 39047, Brandon, MS area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,067 (100%) |
| Owner Occupied HU | 14,058 (82.4%) |
| Renter Occupied HU | 2,181 (12.8%) |
| Vacant Housing Units | 828 ( 4.9%) |
| Median Home Value | $284,842 |
| Average Home Value | $320,136 |
Housing Distribution
Address Breakdown
Residential
16,709
Single Family
15,919
Multi-Family
790
Businesses
850
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Sam V Ward • Latter & Blum, Inc.
Mls Name: MLS United
Mls ID: #4109240
Disclaimer: Information is deemed to be reliable but not guaranteed. Copyright 2025 MLS United, LLC.