107 Woodgate Dr, Brandon, MS, 39042 | $760/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2112 sft

5328 Briarfield Rd, Jackson, MS, 39211

3 Bed
2 Bath
1612 sft

236 Cherry Bark Dr, Brandon, MS, 39047

3 Bed
2 Bath
1662 sft

108 Rankin Rd, Brandon, MS, 39042

3 Bed
2 Bath
1475 sft

625 Post Oak Pl, Pearl, MS, 39208

Nearby investment properties with comparable prices

3 Bed
2 Bath
1772 sft

106 Red Oak Trl, Brandon, MS, 39047

3 Bed
2 Bath
1591 sft

127 Butler Creek Dr, Florence, MS, 39073

3 Bed
2 Bath
1582 sft

308 Water Oak Rd, Brandon, MS, 39047

3 Bed
2 Bath
1574 sft

557 Spring Hill Dr, Madison, MS, 39110

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Brandon at 107 Woodgate Dr, Brandon, MS, 39042 listed at $304,500 pairs $2,623/mo rent with a $1,490/mo payment to leave $760/mo cash flow. Total monthly income runs $2,623/mo, and annual cash flow reaches $9,120/yr on $100,942 cash to close. Return on cash invested measures 28.94% in year one, and rental yield registers 10.34% at a $304,500 basis. Equity gained on principal adds $1,965/yr, and annual property appreciation at 5% supports $84,128 by year five. Five-year ROI tracks 151.19% and total cumulative return in cash totals $152,613. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,623/mo property income relative to a $1,490/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1972

0.33 Acres lot

$N/A/sqft

No HOA