3209 Brighton Dr, Midlothian, TX, 76065 | $159/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

3209 Brighton Dr, Midlothian, TX, 76065 | $159/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
2098 sft

Jasmine Plan, Sunset Ridge, Alvarado, TX, 76009

4 Bed
2 Bath
2188 sft

1633 Forest Park Dr, Alvarado, TX, 76009

4 Bed
2 Bath
1616 sft

307 Oakwood Dr, Keene, TX, 76059

3 Bed
2 Bath
2800 sft

11240 County Road 102, Grandview, TX, 76050

Nearby investment properties with comparable prices

4 Bed
3 Bath
3187 sft

222 Shawnee Trl, Alvarado, TX, 76009

4 Bed
3 Bath
3187 sft

Magnolia Plan, Eagle Glen, Alvarado, TX, 76009

4 Bed
3 Bath
3067 sft

Carolina III Plan, Eagle Glen, Alvarado, TX, 76009

4 Bed
3 Bath
3430 sft

Magnolia II Plan, Eagle Glen, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Midlothian at 3209 Brighton Dr, Midlothian, TX, 76065 generates $3,295/mo in rent and, after a $2,158/mo payment, leaves $159/mo in cash flow. Total monthly income is $3,295/mo, and annual cash flow is $1,913/yr on $146,192 invested. Return on cash invested sits at 21.22% in year one, and rental yield is 8.97% on a $441,000 entry. Equity gained on principal adds $2,846/yr, while 5% annual appreciation builds toward $121,840 over five years. Five-year ROI reaches 111.08% and total cumulative return in cash sums $162,384. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,295/mo property income rather than buyer’s personal income.

Single Family

Built in 2014

9,670 sqft lot

$N/A/sqft

No HOA

More details about the property

Beautifully maintained Glacier home in highly sought-after Lawson Farms! This inviting 4-bedroom, 2-bath residence offers an open, spacious layout perfect for everyday living and entertaining. Gorgeous curb appeal welcomes you with lush landscaping and an eye-catching stone-and-brick exterior. Step inside to find rich hand-scraped hardwood floors that flow through the main living areas. The living room features a stunning floor-to-ceiling stone wood-burning fireplace, built-ins, and large windows overlooking the beautifully manicured backyard. The kitchen is a chefs delight with granite countertops, a breakfast bar, double ovens, and a smooth cooktop. The primary suite offers a relaxing retreat with dual sinks, a soaking tub, separate shower, and a walk-in closet. All secondary bedrooms offer generous closet space. The backyard will WOW youenjoy the covered pergola, mature landscaping, and plenty of room to relax or entertain. A 10x12 storage shed provides excellent additional storage. Located within walking distance to Midlothian City Park and part of the desirable Lawson Farms community, which features a neighborhood pool and low HOA fees. This is truly a fantastic home you wont want to miss!

Neighborhood Data

Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,220 (100%)
Owner Occupied HU	15,180 (79.0%)
Renter Occupied HU	3,250 (16.9%)
Vacant Housing Units	790 ( 4.1%)
Median Home Value	$430,364
Average Home Value	$474,199