3216 YeltesGrand PrairieTX75054
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Grand Prairie at 3216 Yeltes, Grand Prairie, TX, 75054 offers a 9.8% rental yield on a $365,800 purchase with $2,986/mo rent. Total monthly income registers $2,986/mo, and a $1,790/mo payment leaves $385/mo available for distribution. Annual cash flow reaches $4,622/yr on $121,263 to close, and return on cash invested stands at 23.72% in year one. Equity gained on principal adds $2,360/yr while 5% annual appreciation supports $101,064 over five years. Portfolio math shows five-year ROI at 124.53% and total cumulative return in cash at $151,014. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,986/mo property income against a $1,790/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2005
7,797 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75054, Grand Prairie, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,871 (100%) |
| Owner Occupied HU | 4,774 (81.3%) |
| Renter Occupied HU | 957 (16.3%) |
| Vacant Housing Units | 140 ( 2.4%) |
| Median Home Value | $446,307 |
| Average Home Value | $471,322 |
Housing Distribution
Address Breakdown
Residential
5,920
Single Family
4,747
Multi-Family
1,173
Businesses
440
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: Zillow Rentals
Mls ID: #N/A