3206 N 20th StMcAllenTX78501
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in McAllen at 3206 N 20th St, McAllen, TX, 78501 uses $98,787 cash to close to unlock $4,241/yr annual cash flow and $353/mo monthly cash flow. Total monthly income runs $2,473/mo, and a $1,459/mo payment keeps the spread at $353/mo. Purchase price stands at $298,000, and rental yield measures 9.96% with $2,473/mo rent. Return on cash invested shows 24.2% in year one, and 5% annual appreciation builds toward $82,332 over five years. Five-year ROI reaches 127.11% and total cumulative return in cash records $125,564. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,473/mo property income covering a $1,459/mo payment rather than investor’s personal income.
Single Family
Built in 1986
8,777 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78501, Mcallen, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,633 (100%) |
| Owner Occupied HU | 11,771 (44.2%) |
| Renter Occupied HU | 11,969 (44.9%) |
| Vacant Housing Units | 2,893 (10.9%) |
| Median Home Value | $182,269 |
| Average Home Value | $208,656 |
Housing Distribution
Address Breakdown
Residential
24,170
Single Family
19,817
Multi-Family
4,353
Businesses
4,074
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices