5310 N Crown PointPharrTX78577
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Pharr at 5310 N Crown Point, Pharr, TX, 78577 priced at $253,500 converts $3,576/mo rent into $1,773/mo cash flow after a $1,241/mo obligation. Total monthly income equals $3,576/mo, and annual cash flow totals $21,277/yr on $84,035 invested. Return on cash invested prints 45.23% in year one, and rental yield reads 16.93% against a $253,500 entry. Equity gained on principal adds $1,636/yr, while 5% annual appreciation compiles into $70,037 by year five. Five-year ROI reaches 239.89% and total cumulative return in cash sums $201,593. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,576/mo property income covering a $1,241/mo payment, not borrower’s personal income.
Townhouse
Built in 2023
2,653 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 78577, Pharr, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,728 (100%) |
| Owner Occupied HU | 15,997 (53.8%) |
| Renter Occupied HU | 9,877 (33.2%) |
| Vacant Housing Units | 3,854 (13.0%) |
| Median Home Value | $138,178 |
| Average Home Value | $174,875 |
Housing Distribution
Address Breakdown
Residential
27,906
Single Family
23,156
Multi-Family
4,750
Businesses
2,398
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Andrew Pizano • Encore Fine Properties
Mls Name: RGVMLS
Mls Provider:
Mls ID: #29755457
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.