320 Bevington Brook Ln, Hopkins, SC, 29061 | $525/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1586 sft

31 Glen Knoll Pl, Columbia, SC, 29229

3 Bed
2 Bath
1638 sft

1740 Sunnyside Dr, Cayce, SC, 29033

3 Bed
1 Bath
1201 sft

3114 Park St, Columbia, SC, 29201

3 Bed
2 Bath
1905 sft

736 Shadowbrook Dr, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
2 Bath
1281 sft

512 Edgetree Dr, Hopkins, SC, 29061

4 Bed
3 Bath
1955 sft

544 Richmond Rd, Gaston, SC, 29053

3 Bed
3 Bath
1617 sft

364 Pinaster Path, West Columbia, SC, 29170

4 Bed
3 Bath
1709 sft

199 Laurinton Farms Dr, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 320 Bevington Brook Ln, Hopkins, SC, 29061 listed at $298,000 pairs $2,340/mo rent with a $1,459/mo payment to leave $525/mo cash flow. Total monthly income runs $2,340/mo, and annual cash flow reaches $6,302/yr on $98,787 cash to close. Return on cash invested measures 26.29% in year one, and rental yield registers 9.42% at a $298,000 basis. Equity gained on principal adds $1,923/yr, and annual property appreciation at 5% supports $82,332 by year five. Five-year ROI tracks 136.96% and total cumulative return in cash totals $135,296. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,340/mo property income relative to a $1,459/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2025

6,098 sqft lot

$N/A/sqft

$485 annually HOA