512 Edgetree Dr, Hopkins, SC, 29061 | $251/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

3 Bed
3 Bath
1763 sft

34 Guernsey Dr, Columbia, SC, 29203

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

Nearby investment properties with comparable prices

3 Bed
3 Bath
1580 sft

762 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1580 sft

760 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1580 sft

746 Gatestone Ln, Hopkins, SC, 29061

3 Bed
3 Bath
1580 sft

756 Gatestone Ln #72, Hopkins, SC, 29061

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 512 Edgetree Dr, Hopkins, SC, 29061 at $253,370 posts ROI 23.5% with $251/mo cash flow from $1,800/mo rent. Total monthly income equals $1,800/mo, and annual cash flow records $3,017/yr on $83,992 to close. Return on cash invested measures 23.5% and rental yield reads 8.53% at the current $253,370. Equity gained on principal adds $1,635/yr, and 5% annual appreciation supports $70,001 by year five. Five-year ROI prints 122.04% and total cumulative return in cash totals $102,504.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,800/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 2024

4,791 sqft lot

$N/A/sqft

$485 annually HOA