32 Deer Run DriveBallston SpaNY12020
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ballston Spa at 32 Deer Run Drive, Ballston Spa, NY, 12020 uses $107,738 cash to close to unlock $2,261/yr annual cash flow and $188/mo monthly cash flow. Total monthly income runs $2,359/mo, and a $1,591/mo payment keeps the spread at $188/mo. Purchase price stands at $325,000, and rental yield measures 8.71% with $2,359/mo rent. Return on cash invested shows 22.01% in year one, and 5% annual appreciation builds toward $89,792 over five years. Five-year ROI reaches 114.76% and total cumulative return in cash records $123,637. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,359/mo property income covering a $1,591/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
3,049 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12020, Ballston Spa, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,355 (100%) |
| Owner Occupied HU | 10,454 (63.9%) |
| Renter Occupied HU | 4,631 (28.3%) |
| Vacant Housing Units | 1,270 ( 7.8%) |
| Median Home Value | $368,074 |
| Average Home Value | $412,521 |
Housing Distribution
Address Breakdown
Residential
15,952
Single Family
14,853
Multi-Family
1,099
Businesses
1,015
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Garret P Hebert • Clancy Real Estate
Mls Name: Global MLS
Mls Provider:
Mls ID: #202521264
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Judy Moriarty, Zillow, Inc., Corp. Broker