3191 N 1500 ELaytonUT84040
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayThe investment thesis at 3191 N 1500 E, Layton, UT, 84040 in Layton is capital appreciation. Rental yield 3.11%. The 3.11% gross yield at $681,500 falls below cash-flow thresholds, but 5% annual value growth is forecast to deliver $188,286 in additional equity by year five, an equity gain that can outpace many higher-yield markets. Ziffy Mortgage finances appreciation-play assets via DSCR (0.58) without U.S. credit history; structure with a larger down payment to optimise coverage. Total projected return: $114,119.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 3.1% | 5.8% |
| Monthly Cash Flow | $(2,228) | $1,850 |
City averages based on Layton market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,766 |
| Total Monthly Debt Service | $3,723 |
| DSCR Ratio | 0.47x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84040, Layton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 7,626 (82.6%) |
| Renter Occupied HU | 1,389 (15.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $616,598 |
| Average Home Value | $643,334 |
Housing Distribution
Address Breakdown
Residential
8,864
Single Family
8,743
Multi-Family
121
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2020
6,098 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 84040, Layton, UT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,227 (100%) |
| Owner Occupied HU | 7,626 (82.6%) |
| Renter Occupied HU | 1,389 (15.1%) |
| Vacant Housing Units | 212 ( 2.3%) |
| Median Home Value | $616,598 |
| Average Home Value | $643,334 |
Housing Distribution
Address Breakdown
Residential
8,864
Single Family
8,743
Multi-Family
121
Businesses
120
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices