5545 S 2100 W APT 20, Roy, UT, 84067 | $214/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

5545 S 2100 W APT 20, Roy, UT, 84067 | $214/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

5 Bed
3 Bath
2288 sft

1467 W 1750 N, Clinton, UT, 84015

6 Bed
2 Bath
4086 sft

477 N 4500 W, West Pt, UT, 84015

3 Bed
3 Bath
1458 sft

823 W 1600 S UNIT 1, Clearfield, UT, 84015

2 Bed
2 Bath
1080 sft

2349 W Chateau Dr, Roy, UT, 84067

Nearby investment properties with comparable prices

2 Bed
1 Bath
819 sft

2646 W 5625 S #M, Roy, UT, 84067

2 Bed
1 Bath
819 sft

2628 W 5625 S, Roy, UT, 84067

2 Bed
2 Bath
1050 sft

5545 S 2100 W APT 12, Roy, UT, 84067

- Bed
- Bath
- sft

1156 N 5150 W, West Point, UT, 84015

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roy at 5545 S 2100 W APT 20, Roy, UT, 84067 offers a 8.2% rental yield on a $220,000 purchase with $1,504/mo rent. Total monthly income registers $1,504/mo, and a $1,077/mo payment leaves $214/mo available for distribution. Annual cash flow reaches $2,572/yr on $72,930 to close, and return on cash invested stands at 23.44% in year one. Equity gained on principal adds $1,420/yr while 5% annual appreciation supports $60,782 over five years. Portfolio math shows five-year ROI at 121.38% and total cumulative return in cash at $88,523. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,504/mo property income against a $1,077/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1976

871.20 sqft lot

$N/A/sqft

No HOA

More details about the property

Updated Condo Move In ready! This top floor unit has a new furnace, new central air unit, new paint, new flooring and new kitchen appliances. Price to sale!

Neighborhood Data

Neighborhood data shown for ZIP Code: 84067, Roy, UT area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	14,204 (100%)
Owner Occupied HU	10,772 (75.8%)
Renter Occupied HU	2,918 (20.5%)
Vacant Housing Units	514 ( 3.6%)
Median Home Value	$424,409
Average Home Value	$461,752