3190W Plan, M3 Ranch 50'MansfieldTX76063
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Mansfield at 3190W Plan, M3 Ranch 50', Mansfield, TX, 76063 generates $7,091/mo in rent and, after a $3,049/mo payment, leaves $2,661/mo in cash flow. Total monthly income is $7,091/mo, and annual cash flow is $31,935/yr on $204,934 invested. Return on cash invested sits at 35.64% in year one, and rental yield is 13.66% on a $622,900 entry. Equity gained on principal adds $4,019/yr, while 5% annual appreciation builds toward $172,096 over five years. Five-year ROI reaches 188.41% and total cumulative return in cash sums $386,125. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $7,091/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76063, Mansfield, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,107 (100%) |
| Owner Occupied HU | 21,430 (66.7%) |
| Renter Occupied HU | 9,297 (29.0%) |
| Vacant Housing Units | 1,380 ( 4.3%) |
| Median Home Value | $419,193 |
| Average Home Value | $450,082 |
Housing Distribution
Address Breakdown
Residential
31,625
Single Family
24,975
Multi-Family
6,650
Businesses
2,770
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
