Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Waxahachie at 133 Cedar Park Ct, Waxahachie, TX, 75167 earns $2,259/mo cash flow from $6,028/mo rent with a $2,594/mo payment. Total monthly income totals $6,028/mo, and annual cash flow totals $27,113/yr on $174,337 capital. ROI tracks 35.61% on current figures, and rental yield reads 13.65% at a $529,900 purchase. Equity gained on principal adds $3,419/yr, and 5% annual appreciation supports $146,402 over five years. Five-year ROI reaches 188.24% and total cumulative return in cash sums $328,175. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $6,028/mo property income instead of your personal income.
Single Family
Built in 2011
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 75167, Waxahachie, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,713 (100%) |
| Owner Occupied HU | 4,885 (85.5%) |
| Renter Occupied HU | 650 (11.4%) |
| Vacant Housing Units | 178 ( 3.1%) |
| Median Home Value | $474,412 |
| Average Home Value | $517,500 |
Residential
5,440
Single Family
5,430
Multi-Family
10
Businesses
120
Date | Event | Price |
|---|---|---|
| 2024-05-13 | Listed for sale | $529,900 |
| 2020-11-23 | Sold | N/A |
| 2020-11-07 | Pending sale | $359,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $6051.72 | -11.33% | $521,330 | 16.31% |
| 2022-08-14 | $6824.81 | N/A | $448,224 | 25.11% |
| 2021-08-14 | N/A | N/A | $358,260 | 6.34% |
Listed by: Kevin Gray • VETERANS LANDING REALTY
Mls Name: NTREIS
Mls ID: #20608806
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
