318 Serena Park LnRosharonTX77583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rosharon at 318 Serena Park Ln, Rosharon, TX, 77583 priced at $343,600 converts $2,656/mo rent into $212/mo cash flow after a $1,682/mo obligation. Total monthly income equals $2,656/mo, and annual cash flow totals $2,548/yr on $113,903 invested. Return on cash invested prints 22.15% in year one, and rental yield reads 9.28% against a $343,600 entry. Equity gained on principal adds $2,217/yr, while 5% annual appreciation compiles into $94,930 by year five. Five-year ROI reaches 116.07% and total cumulative return in cash sums $132,212. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,656/mo property income covering a $1,682/mo payment, not borrower’s personal income.
Single Family
Built in N/A
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77583, Rosharon, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,326 (100%) |
| Owner Occupied HU | 17,291 (81.1%) |
| Renter Occupied HU | 1,560 ( 7.3%) |
| Vacant Housing Units | 2,475 (11.6%) |
| Median Home Value | $360,995 |
| Average Home Value | $403,554 |
Housing Distribution
Address Breakdown
Residential
18,736
Single Family
18,736
Multi-Family
0
Businesses
434
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices