534 Whippoorwill DrMissouri CityTX77489
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Missouri City at 534 Whippoorwill Dr, Missouri City, TX, 77489 priced at $292,100 pairs $2,224/mo rent with $119/mo cash flow after a $1,430/mo payment. Total monthly income equals $2,224/mo, and annual cash flow comes to $1,422/yr on $96,831 invested. Return on cash invested is 21.38% in year one, and rental yield stands at 9.14% on a $292,100 basis. Equity gained on principal adds $1,885/yr, and 5% annual appreciation accumulates to $80,702 by year five. Five-year ROI measures 112.07% and total cumulative return in cash reaches $108,520. For financing, Ziffy Mortgage’s DSCR program evaluates $2,224/mo property income against a $1,430/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1977
7,927 sqft lot
$N/A/sqft
$28 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77489, Missouri City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,391 (100%) |
| Owner Occupied HU | 9,634 (71.9%) |
| Renter Occupied HU | 3,323 (24.8%) |
| Vacant Housing Units | 434 ( 3.2%) |
| Median Home Value | $218,009 |
| Average Home Value | $246,764 |
Housing Distribution
Address Breakdown
Residential
13,210
Single Family
12,553
Multi-Family
657
Businesses
646
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A