10123 Kent Towne Ln, Sugar Land, TX, 77498 | $409/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
774 sft

1901 Post Oak Blvd APT 2220, Houston, TX, 77056

2 Bed
3 Bath
1875 sft

2323 Augusta Dr APT 5, Houston, TX, 77057

3 Bed
2 Bath
1143 sft

6647 Villarreal Dr, Missouri City, TX, 77489

4 Bed
2 Bath
1670 sft

6439 Geyser Starish Dr, Katy, TX, 77493

Nearby investment properties with comparable prices

3 Bed
2 Bath
1018 sft

6162 Beldart St, Houston, TX, 77033

2 Bed
2 Bath
1224 sft

2475 Underwood St APT 378, Houston, TX, 77030

3 Bed
2 Bath
1266 sft

2671 Lantana Spring Rd, Houston, TX, 77038

3 Bed
3 Bath
1532 sft

16654 Beckland Ln, Houston, TX, 77084

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Sugar Land at 10123 Kent Towne Ln, Sugar Land, TX, 77498 earns $409/mo cash flow from $2,257/mo rent with a $1,272/mo payment. Total monthly income totals $2,257/mo, and annual cash flow totals $4,907/yr on $86,157 capital. ROI tracks 25.6% on current figures, and rental yield reads 10.42% at a $259,900 purchase. Equity gained on principal adds $1,677/yr, and 5% annual appreciation supports $71,806 over five years. Five-year ROI reaches 134.58% and total cumulative return in cash sums $115,954. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,257/mo property income instead of your personal income.

Single Family

Built in 1976

7,300 sqft lot

$N/A/sqft

No HOA