Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Woodbridge at 3178 Vanderbilt Ct, Woodbridge, VA, 22192 earns $437/mo cash flow from $2,798/mo rent with a $1,933/mo payment. Total monthly income totals $2,798/mo, and annual cash flow totals $5,245/yr on $130,943 capital. ROI tracks 23.91% on current figures, and rental yield reads 8.5% at a $395,000 purchase. Equity gained on principal adds $2,549/yr, and 5% annual appreciation supports $109,131 over five years. Five-year ROI reaches 124.07% and total cumulative return in cash sums $162,462. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,798/mo property income instead of your personal income.
Townhouse
Built in 1982
1,759 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22192, Woodbridge, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,691 (100%) |
| Owner Occupied HU | 16,083 (74.1%) |
| Renter Occupied HU | 5,331 (24.6%) |
| Vacant Housing Units | 277 ( 1.3%) |
| Median Home Value | $580,622 |
| Average Home Value | $603,905 |
Residential
21,371
Single Family
18,076
Multi-Family
3,295
Businesses
1,665
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: John Coughlin • Resource Realty
Mls Name: Bright MLS
Mls ID: #VAPW2105992
