








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Mc Lean at 1571 Spring Gate Dr UNIT 6209, Mc Lean, VA, 22102 earns $465/mo cash flow from $2,378/mo rent with a $1,566/mo payment. Total monthly income totals $2,378/mo, and annual cash flow totals $5,585/yr on $106,063 capital. ROI tracks 25.17% on current figures, and rental yield reads 8.92% at a $319,950 purchase. Equity gained on principal adds $2,065/yr, and 5% annual appreciation supports $88,396 over five years. Five-year ROI reaches 130.82% and total cumulative return in cash sums $138,755. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,378/mo property income instead of your personal income.
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 22102, Mc Lean, VA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,960 (100%) |
| Owner Occupied HU | 6,124 (36.1%) |
| Renter Occupied HU | 9,091 (53.6%) |
| Vacant Housing Units | 1,745 (10.3%) |
| Median Home Value | $1,015,271 |
| Average Home Value | $1,112,589 |
Residential
14,353
Single Family
4,398
Multi-Family
9,955
Businesses
1,682
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jackie Wang • BMI REALTORS INC.
Mls Name: Bright MLS
Mls ID: #VAFX2277528