200 N Maple Ave APT 416Falls ChurchVA22046
INVESTMENT ANALYSIS
Investment Verdict
Strong Cash FlowFew Falls Church rentals match the income profile of 200 N Maple Ave APT 416, Falls Church, VA, 22046. Listed at $336,000, gross rent is $3,040/mo and net cash flow is $1,031/mo, a 10.86% yield well above national averages. DSCR 2.01 means Ziffy Mortgage can approve your loan on the property's income alone, bypassing personal income verification. The 5% annual appreciation trend adds $92,831 by year five with $3,095/yr in annual principal reduction, projecting $193,458 in total cumulative return.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 10.9% | 6.2% |
| Monthly Cash Flow | $1,031 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,040 |
| Total Monthly Debt Service | $1,875 |
| DSCR Ratio | 1.62x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22046, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,047 (100%) |
| Owner Occupied HU | 4,832 (60.0%) |
| Renter Occupied HU | 2,686 (33.4%) |
| Vacant Housing Units | 529 ( 6.6%) |
| Median Home Value | $1,064,820 |
| Average Home Value | $1,122,574 |
Housing Distribution
Address Breakdown
Residential
7,468
Single Family
4,721
Multi-Family
2,747
Businesses
906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1963
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 22046, Falls Church, VA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,047 (100%) |
| Owner Occupied HU | 4,832 (60.0%) |
| Renter Occupied HU | 2,686 (33.4%) |
| Vacant Housing Units | 529 ( 6.6%) |
| Median Home Value | $1,064,820 |
| Average Home Value | $1,122,574 |
Housing Distribution
Address Breakdown
Residential
7,468
Single Family
4,721
Multi-Family
2,747
Businesses
906
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Katrina Funkhouser • Coldwell Banker Realty
Mls Name: Bright MLS
Mls ID: #VAFA2003336