Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Haslet at 317 Ashmore Pl, Haslet, TX, 76052 generates $5,941/mo in rent and, after a $3,059/mo payment, leaves $1,476/mo in cash flow. Total monthly income is $5,941/mo, and annual cash flow is $17,712/yr on $205,592 invested. Return on cash invested sits at 28.68% in year one, and rental yield is 11.41% on a $624,900 entry. Equity gained on principal adds $4,032/yr, while 5% annual appreciation builds toward $172,648 over five years. Five-year ROI reaches 151.07% and total cumulative return in cash sums $310,589. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,941/mo property income rather than buyer’s personal income.
Single Family
Built in 2004
0.47 Acres lot
$N/A/sqft
$250 annually HOA
Neighborhood data shown for ZIP Code: 76052, Haslet, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,869 (100%) |
| Owner Occupied HU | 12,259 (82.4%) |
| Renter Occupied HU | 2,138 (14.4%) |
| Vacant Housing Units | 472 ( 3.2%) |
| Median Home Value | $441,156 |
| Average Home Value | $497,392 |
Residential
13,607
Single Family
13,101
Multi-Family
506
Businesses
605
Date | Event | Price |
|---|---|---|
| 2024-08-07 | Price change | $624,900 |
| 2024-07-31 | Price change | $629,900 |
| 2024-07-20 | Listed for sale | $639,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $3592.25 | -0.91% | $597,322 | 32.97% |
| 2022-08-14 | $3625.17 | 10.81% | $449,228 | 11.25% |
| 2021-08-14 | $3271.46 | 2.40% | $403,792 | -0.33% |
Listed by: Joni Baldwin • Martin Realty Group
Mls Name: NTREIS
Mls ID: #20673779
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
