Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Arlington at 2000 Shadow Ridge Dr, Arlington, TX, 76006 generates $5,050/mo in rent and, after a $2,838/mo payment, leaves $927/mo in cash flow. Total monthly income is $5,050/mo, and annual cash flow is $11,119/yr on $190,787 invested. Return on cash invested sits at 25.89% in year one, and rental yield is 10.45% on a $579,900 entry. Equity gained on principal adds $3,742/yr, while 5% annual appreciation builds toward $160,216 over five years. Five-year ROI reaches 136.1% and total cumulative return in cash sums $259,657. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,050/mo property income rather than buyer’s personal income.
Single Family
Built in 1978
9,452 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76006, Arlington, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,773 (100%) |
| Owner Occupied HU | 3,188 (23.1%) |
| Renter Occupied HU | 9,540 (69.3%) |
| Vacant Housing Units | 1,045 ( 7.6%) |
| Median Home Value | $336,545 |
| Average Home Value | $355,682 |
Residential
12,947
Single Family
3,563
Multi-Family
9,384
Businesses
940
Date | Event | Price |
|---|---|---|
| 2025-04-21 | Listed for sale | $579,900 |
| 2005-11-22 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2016-04-22 | $2405.11 | -1.25% | $141,208 | -0.30% |
| 2015-04-22 | $2435.64 | N/A | $141,631 | 14.59% |
| 2014-04-22 | $2435.64 | N/A | $123,600 | N/A |
Listed by: Alonzo Luna • RE/MAX Associates of Arlington
Mls Name: NTREIS
Mls ID: #20910983
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
