3166 South Bartells Drive,Beloit,WI,53511

Investment Highlights

Investment property for sale in Beloit at 3166 South Bartells Drive, Beloit, WI, 53511 offers a 10.45% rental yield on a $329,900 purchase with $2,872/mo rent. Total monthly income registers $2,872/mo, and a $1,615/mo payment leaves $658/mo available for distribution. Annual cash flow reaches $7,892/yr on $109,362 to close, and return on cash invested stands at 27.13% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,145 over five years. Portfolio math shows five-year ROI at 142.24% and total cumulative return in cash at $155,559. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,872/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.