11864 Balsa LnRoscoeIL61073
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Roscoe at 11864 Balsa Ln, Roscoe, IL, 61073 uses $93,152 cash to close to unlock $1,491/yr annual cash flow and $124/mo monthly cash flow. Total monthly income runs $2,073/mo, and a $1,375/mo payment keeps the spread at $124/mo. Purchase price stands at $281,000, and rental yield measures 8.85% with $2,073/mo rent. Return on cash invested shows 21.51% in year one, and 5% annual appreciation builds toward $77,635 over five years. Five-year ROI reaches 112.45% and total cumulative return in cash records $104,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,073/mo property income covering a $1,375/mo payment rather than investor’s personal income.
Single Family
Built in 1978
0.56 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 61073, Roscoe, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,120 (100%) |
| Owner Occupied HU | 6,539 (80.5%) |
| Renter Occupied HU | 1,250 (15.4%) |
| Vacant Housing Units | 331 ( 4.1%) |
| Median Home Value | $241,380 |
| Average Home Value | $277,513 |
Housing Distribution
Address Breakdown
Residential
7,741
Single Family
7,646
Multi-Family
95
Businesses
477
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: De'Andre Jones • Century 21 Affiliated
Mls Name: NorthWest Illinois Alliance of REALTORS
Mls Provider:
Mls ID: #202502359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.