Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Donna at 315 Frankie Ave, Donna, TX, 78537 earns $1,410/mo cash flow from $3,088/mo rent with a $1,155/mo payment. Total monthly income totals $3,088/mo, and annual cash flow totals $16,918/yr on $78,234 capital. ROI tracks 41.53% on current figures, and rental yield reads 15.7% at a $236,000 purchase. Equity gained on principal adds $1,523/yr, and 5% annual appreciation supports $65,202 over five years. Five-year ROI reaches 220.03% and total cumulative return in cash sums $172,134. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,088/mo property income instead of your personal income.
Single Family
Built in 2024
7,575 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78537, Donna, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,454 (100%) |
| Owner Occupied HU | 11,661 (63.2%) |
| Renter Occupied HU | 3,896 (21.1%) |
| Vacant Housing Units | 2,897 (15.7%) |
| Median Home Value | $88,249 |
| Average Home Value | $132,106 |
Residential
15,721
Single Family
14,656
Multi-Family
1,065
Businesses
756
Date | Event | Price |
|---|---|---|
| 2024-08-19 | Price change | $236,000 |
| 2024-07-08 | Price change | $238,500 |
| 2024-04-26 | Listed for sale | $240,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cesar Salas • All Terrain Realty
Mls Name: Greater McAllen AOR
Mls ID: #435438
Disclaimer: Listing information is deemed reliable, but not guaranteed.
