2405 Sundrop Ave,Mission,TX,78574

Investment Highlights

Investment property for sale in Mission at 2405 Sundrop Ave, Mission, TX, 78574 listed at $201,000 pairs $1,774/mo rent with a $984/mo payment to leave $337/mo cash flow. Total monthly income runs $1,774/mo, and annual cash flow reaches $4,039/yr on $66,632 cash to close. Return on cash invested measures 25.97% in year one, and rental yield registers 10.59% at a $201,000 basis. Equity gained on principal adds $1,297/yr, and annual property appreciation at 5% supports $55,533 by year five. Five-year ROI tracks 136.63% and total cumulative return in cash totals $91,042. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,774/mo property income relative to a $984/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).