3144 22nd StSan FranciscoCA94110
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in San Francisco at 3144 22nd St, San Francisco, CA, 94110 uses $320,972 cash to close to unlock $23,062/yr annual cash flow and $1,922/mo monthly cash flow. Total monthly income runs $7,957/mo, and a $4,775/mo payment keeps the spread at $1,922/mo. Purchase price stands at $975,600, and rental yield measures 9.79% with $7,957/mo rent. Return on cash invested shows 27.25% in year one, and 5% annual appreciation builds toward $269,540 over five years. Five-year ROI reaches 142.14% and total cumulative return in cash records $456,227. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $7,957/mo property income covering a $4,775/mo payment rather than investor’s personal income.
Single Family
Built in 1900
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 94110, San Francisco, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,019 (100%) |
| Owner Occupied HU | 9,614 (32.0%) |
| Renter Occupied HU | 17,928 (59.7%) |
| Vacant Housing Units | 2,477 ( 8.3%) |
| Median Home Value | $1,538,687 |
| Average Home Value | $1,543,290 |
Housing Distribution
Address Breakdown
Residential
28,967
Single Family
15,739
Multi-Family
13,228
Businesses
2,630
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: BHHS broker feed
Mls ID: #425061060