3135 Johnson Ave APT 12GBronxNY10463
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bronx at 3135 Johnson Ave APT 12G, Bronx, NY, 10463 earns $1,142/mo cash flow from $3,581/mo rent with a $1,788/mo payment. Total monthly income totals $3,581/mo, and annual cash flow totals $13,699/yr on $121,097 capital. ROI tracks 31.22% on current figures, and rental yield reads 11.76% at a $365,300 purchase. Equity gained on principal adds $2,357/yr, and 5% annual appreciation supports $100,926 over five years. Five-year ROI reaches 164.14% and total cumulative return in cash sums $198,773. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,581/mo property income instead of your personal income.
Condo
Built in 1954
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10463, Bronx, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,232 (100%) |
| Owner Occupied HU | 9,427 (29.2%) |
| Renter Occupied HU | 20,743 (64.4%) |
| Vacant Housing Units | 2,062 ( 6.4%) |
| Median Home Value | $514,647 |
| Average Home Value | $555,088 |
Housing Distribution
Address Breakdown
Residential
29,723
Single Family
2,117
Multi-Family
27,606
Businesses
981
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices