311 E 25th St APT 3B, New York, NY, 10010 | 8.24% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

311 E 25th St APT 3B, New York, NY, 10010 | 8.24% Rental Yield | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
- sft

901 Stuyvesant-104, Union, NJ, 07083

2 Bed
2 Bath
756 sft

331 Glen Ave, Staten Island, NY, 10301

4 Bed
4 Bath
2285 sft

68 Erika Loop, Staten Island, NY, 10312

Rental Income+ 1 more

2 Bed
1 Bath
599 sft

15 Broadway APT 22, Bayonne, NJ, 07002

Nearby investment properties with comparable prices

- Bed
- Bath
- sft

1605 Wood Ave BUILDING 1605-E-1, Roselle, NJ, 07203

3 Bed
2 Bath
- sft

87 Augusta St, Irvington, NJ, 07111

4 Bed
- Bath
1184 sft

649 State St, Perth Amboy, NJ, 08861

1 Bed
1 Bath
849 sft

50 Fort Pl APT B3C, Staten Island, NY, 10301

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $2,132/mo, and a $1,520/mo payment. Purchase price stands at $310,635, and rental yield measures 8.24% with $2,132/mo rent. Return on cash invested shows 6.08% in year one, and 5% annual appreciation builds toward $85,823 over five years. Five-year ROI reaches 34.62% and total cumulative return in cash records $35,655. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,132/mo property income covering a $1,520/mo payment rather than investor’s personal income.

Condo

Built in 1960

N/A lot

$N/A/sqft

$1,245 monthly HOA

More details about the property

PERFECT FOR INVESTORS! Unlimited Sublet after purchase! Parental purchasing allowed! Sponsor unit! NO BOARD APPROVAL. 311 East 25th Street is a well maintained 6 story boutique Co-op building and centrally located in the most desirable location in the heart of the Kips Bay/Gramercy neighborhoods. As you step into unit 3B, youll be immediately captivated by the spacious layout and quiet feel. The long entry foyer leads into the well-lit living space, with room for a queen sized bed, couch, and additional furniture. This unit features a fully equipped kitchen with new appliances as well as a bathroom with a combined tub and shower. Hardwood flooring and ample closet space is provided for all of your storage needs. Building Features: - Elevator - Renovated lobby - Voice intercom system - Building Super The location allows easy access to Gramercy Park and Union Square. Enjoy dining at renowned restaurants and the convenience of grocery stores just a stones throw away. Transportation options are abundant, with access to the 4,5,6, L, N, and Q lines just a short distance away. Please note that some images have been virtually staged. Must Be A Cash Deal! There is a monthly operating assessment of $112.93

Neighborhood Data

Neighborhood data shown for ZIP Code: 10010, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	19,835 (100%)
Owner Occupied HU	4,675 (23.6%)
Renter Occupied HU	12,977 (65.4%)
Vacant Housing Units	2,183 (11.0%)
Median Home Value	$1,076,308
Average Home Value	$1,205,915