75 Vera St #59BStaten IslandNY10305
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Staten Island at 75 Vera St #59B, Staten Island, NY, 10305 earns $973/mo cash flow from $2,737/mo rent with a $1,293/mo payment. Total monthly income totals $2,737/mo, and annual cash flow totals $11,674/yr on $87,582 capital. ROI tracks 33.24% on current figures, and rental yield reads 12.43% at a $264,200 purchase. Equity gained on principal adds $1,705/yr, and 5% annual appreciation supports $72,994 over five years. Five-year ROI reaches 174.97% and total cumulative return in cash sums $153,244. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,737/mo property income instead of your personal income.
Condo
Built in 1970
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Housing Distribution
Address Breakdown
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Richard J Freeo • Richard J. Freeo Realty Inc.
Mls Name: SIBOR
Mls Provider:
Mls ID: #2403676
Disclaimer: Certain real estate listing data is provided by Staten Island MLS under its Internet Data Exchange program. This data is provided exclusively for consumers personal, non-commercial use and may only be used for identifying prospective properties consumers may be interested in purchasing or renting. Any other use of the data is hereby prohibited. Data deemed reliable but is not guaranteed accurate by Staten Island MLS and should be independently verified. Copyright 2024 Staten Island Multiple Listing Service, Inc. All rights reserved.