3130 N Harwood St APT 1107DallasTX75201
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Dallas at 3130 N Harwood St APT 1107, Dallas, TX, 75201 listed at $1,110,700 pairs $5,531/mo rent with a $5,436/mo payment. Total monthly income runs $5,531/mo. Return on cash invested measures 9.69% in year one, and rental yield registers 5.98% at a $1,110,700 basis. Equity gained on principal adds $7,167/yr, and annual property appreciation at 5% supports $306,866 by year five. Five-year ROI tracks 50.18% and total cumulative return in cash totals $180,595. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,531/mo property income relative to a $5,436/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 2018
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75201, Dallas, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,347 (100%) |
| Owner Occupied HU | 1,097 ( 7.6%) |
| Renter Occupied HU | 10,921 (76.1%) |
| Vacant Housing Units | 2,329 (16.2%) |
| Median Home Value | $775,794 |
| Average Home Value | $999,701 |
Housing Distribution
Address Breakdown
Residential
14,564
Single Family
521
Multi-Family
14,043
Businesses
2,097
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
