712 Sid Rich DrIrvingTX75039
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Irving at 712 Sid Rich Dr, Irving, TX, 75039 priced at $649,900 converts $4,702/mo rent into $80/mo cash flow after a $3,181/mo obligation. Total monthly income equals $4,702/mo, and annual cash flow totals $965/yr on $213,817 invested. Return on cash invested prints 20.51% in year one, and rental yield reads 8.68% against a $649,900 entry. Equity gained on principal adds $4,194/yr, while 5% annual appreciation compiles into $179,555 by year five. Five-year ROI reaches 107.27% and total cumulative return in cash sums $229,362. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $4,702/mo property income covering a $3,181/mo payment, not borrower’s personal income.
Townhouse
Built in 2017
1,755 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 75039, Irving, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,581 (100%) |
| Owner Occupied HU | 2,577 (15.5%) |
| Renter Occupied HU | 11,702 (70.6%) |
| Vacant Housing Units | 2,302 (13.9%) |
| Median Home Value | $572,425 |
| Average Home Value | $610,090 |
Housing Distribution
Address Breakdown
Residential
15,244
Single Family
2,781
Multi-Family
12,463
Businesses
782
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices