3130 Marlin Dr, Lake Havasu City, AZ, 86403 | $17/mo Cash Flow

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
2106 sft

4014 Cherry Tree Blvd, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1601 sft

2891 Southwind Ave, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1489 sft

3132 Leawood Dr, Lake Havasu City, AZ, 86404

3 Bed
2 Bath
1489 sft

2810 Barbara Dr, Lake Havasu City, AZ, 86404

Nearby investment properties with comparable prices

3 Bed
2 Bath
1472 sft

2380 Viejo Dr, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1755 sft

Pena Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1755 sft

Pena Plan, South Lake Havasu, Lake Havasu City, AZ, 86406

3 Bed
2 Bath
1755 sft

Pena Plan, Central Lake Havasu, Lake Havasu City, AZ, 86404

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Lake Havasu City at 3130 Marlin Dr, Lake Havasu City, AZ, 86403 uses $170,422 cash to close to unlock $208/yr annual cash flow and $17/mo monthly cash flow. Total monthly income runs $3,079/mo, and a $2,535/mo payment keeps the spread at $17/mo. Purchase price stands at $518,000, and rental yield measures 7.13% with $3,079/mo rent. Return on cash invested shows 20.18% in year one, and 5% annual appreciation builds toward $143,114 over five years. Five-year ROI reaches 103.92% and total cumulative return in cash records $177,103. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,079/mo property income covering a $2,535/mo payment rather than investor’s personal income.

Single Family

Built in 2006

0.44 Acres lot

$N/A/sqft

No HOA