Pena Plan, South Lake HavasuLake Havasu CityAZ86406
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lake Havasu City at Pena Plan, South Lake Havasu, Lake Havasu City, AZ, 86406 offers $4,368/mo rent that, after a $2,168/mo payment, leaves $1,750/mo cash flow. Total monthly income is $4,368/mo, and annual cash flow is $20,997/yr on $146,821 cash. Return on cash invested measures 34.21% in year one, and rental yield stands at 11.83% at a $442,900 entry. Equity gained on principal adds $2,858/yr while 5% annual appreciation compounds into $122,365 by year five. Five-year ROI records 179.16% and total cumulative return in cash reaches $263,049. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $4,368/mo property income versus a $2,168/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 86406, Lake Havasu City, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,193 (100%) |
| Owner Occupied HU | 9,499 (62.5%) |
| Renter Occupied HU | 2,400 (15.8%) |
| Vacant Housing Units | 3,294 (21.7%) |
| Median Home Value | $458,898 |
| Average Home Value | $507,062 |
Housing Distribution
Address Breakdown
Residential
14,084
Single Family
13,399
Multi-Family
685
Businesses
175
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • NBH Homes LLC
Mls Name: NBH Homes LLC
Mls ID: #N/A