Riverwalk Unit G Plan, Riverwalk,Lake Havasu City,AZ,86403

Investment Highlights

Rental property for sale in Lake Havasu City at Riverwalk Unit G Plan, Riverwalk, Lake Havasu City, AZ, 86403 priced at $378,000 converts $2,575/mo rent into $166/mo cash flow after a $1,850/mo obligation. Total monthly income equals $2,575/mo, and annual cash flow totals $1,988/yr on $125,307 invested. Return on cash invested prints 21.5% in year one, and rental yield reads 8.17% against a $378,000 entry. Equity gained on principal adds $2,439/yr, while 5% annual appreciation compiles into $104,434 by year five. Five-year ROI reaches 111.59% and total cumulative return in cash sums $139,833. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,575/mo property income covering a $1,850/mo payment, not borrower’s personal income.