313 Pulman Dr, Hopkins, SC, 29061 | $354/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 3 more

4 Bed
2 Bath
1365 sft

5527 Holmes Ave, Columbia, SC, 29203

2 Bed
3 Bath
1346 sft

609 Lake Forest Rd, Columbia, SC, 29209

2 Bed
1 Bath
870 sft

2923 Magnolia St, Columbia, SC, 29204

3 Bed
2 Bath
1188 sft

247 Piney Grove Rd, Columbia, SC, 29210

Nearby investment properties with comparable prices

3 Bed
3 Bath
1250 sft

2020 Skyline Rd, Columbia, SC, 29229

3 Bed
3 Bath
1548 sft

704 Sutters Mill Rd, Columbia, SC, 29229

3 Bed
3 Bath
1288 sft

1041 Astoria Dr, Columbia, SC, 29229

3 Bed
3 Bath
1561 sft

1929 Bluff Rd UNIT 43, Columbia, SC, 29201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Hopkins at 313 Pulman Dr, Hopkins, SC, 29061 uses $80,496 cash to close to unlock $4,248/yr annual cash flow and $354/mo monthly cash flow. Total monthly income runs $1,800/mo, and a $1,189/mo payment keeps the spread at $354/mo. Purchase price stands at $242,825, and rental yield measures 8.9% with $1,800/mo rent. Return on cash invested shows 25.19% in year one, and 5% annual appreciation builds toward $67,088 over five years. Five-year ROI reaches 130.9% and total cumulative return in cash records $105,373. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,800/mo property income covering a $1,189/mo payment rather than investor’s personal income.

Single Family

Built in 2025

6,534 sqft lot

$N/A/sqft

No HOA