2401 Breezewood RdCayceSC29033
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Cayce at 2401 Breezewood Rd, Cayce, SC, 29033 listed at $233,000 pairs $1,877/mo rent with a $1,140/mo payment to leave $490/mo cash flow. Total monthly income runs $1,877/mo, and annual cash flow reaches $5,885/yr on $77,240 cash to close. Return on cash invested measures 27.53% in year one, and rental yield registers 9.67% at a $233,000 basis. Equity gained on principal adds $1,504/yr, and annual property appreciation at 5% supports $64,374 by year five. Five-year ROI tracks 143.43% and total cumulative return in cash totals $110,785. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,877/mo property income relative to a $1,140/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1983
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 29033, Cayce, SC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,291 (100%) |
| Owner Occupied HU | 3,578 (56.9%) |
| Renter Occupied HU | 2,120 (33.7%) |
| Vacant Housing Units | 593 ( 9.4%) |
| Median Home Value | $204,469 |
| Average Home Value | $270,334 |
Housing Distribution
Address Breakdown
Residential
6,398
Single Family
5,153
Multi-Family
1,245
Businesses
510
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Frances Smith • American Dream Realty
Mls Name: Consolidated MLS
Mls ID: #613989