Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cleburne at 313 N Walnut St, Cleburne, TX, 76033 earns $27/mo cash flow from $1,004/mo rent with a $636/mo payment. Total monthly income totals $1,004/mo, and annual cash flow totals $326/yr on $43,095 capital. ROI tracks 20.67% on current figures, and rental yield reads 9.27% at a $130,000 purchase. Equity gained on principal adds $839/yr, and 5% annual appreciation supports $35,917 over five years. Five-year ROI reaches 108.74% and total cumulative return in cash sums $46,863. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,004/mo property income instead of your personal income.
Single Family
Built in 1955
0.33 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76033, Cleburne, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,115 (100%) |
| Owner Occupied HU | 7,086 (58.5%) |
| Renter Occupied HU | 4,001 (33.0%) |
| Vacant Housing Units | 1,028 ( 8.5%) |
| Median Home Value | $259,771 |
| Average Home Value | $310,697 |
Residential
11,708
Single Family
10,362
Multi-Family
1,346
Businesses
1,335
Date | Event | Price |
|---|---|---|
| 2025-01-16 | Listed for sale | $130,000 |
| 2024-10-21 | Listing removed | $129,900 |
| 2024-10-01 | Listed for sale | $134,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $136,396 | 8.77% |
| 2023-02-12 | $2790.39 | -11.08% | $125,396 | N/A |
| 2022-02-12 | $3138.20 | -4.08% | $125,396 | N/A |
Listed by: Weston Kirk • Agency Dallas Park Cities, LLC
Mls Name: NTREIS
Mls ID: #20818539
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
