4504 Sunshine Ln, Alvarado, TX, 76009 | $84/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4504 Sunshine Ln, Alvarado, TX, 76009 | $84/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1584 sft

Empress Plan, Villas de Mariposas, Cleburne, TX, 76033

3 Bed
2 Bath
1584 sft

1603 American Dr, Cleburne, TX, 76033

3 Bed
2 Bath
1632 sft

1621 American Dr, Cleburne, TX, 76033

Investment Property+ 1 more

2 Bed
1 Bath
1109 sft

501 S 3rd St, Grandview, TX, 76050

Nearby investment properties with comparable prices

Investment Property+ 1 more

2 Bed
1 Bath
1109 sft

501 S 3rd St, Grandview, TX, 76050

3 Bed
2 Bath
1344 sft

332 Pilgrim Rd, Alvarado, TX, 76009

3 Bed
1 Bath
1160 sft

1413 N Wilhite St, Cleburne, TX, 76031

2 Bed
1 Bath
560 sft

606 S Santa Fe St, Alvarado, TX, 76009

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Alvarado at 4504 Sunshine Ln, Alvarado, TX, 76009 offers a 9.42% rental yield on a $114,000 purchase with $895/mo rent. Total monthly income registers $895/mo, and a $558/mo payment leaves $84/mo available for distribution. Annual cash flow reaches $1,012/yr on $37,791 to close, and return on cash invested stands at 22.59% in year one. Equity gained on principal adds $736/yr while 5% annual appreciation supports $31,496 over five years. Portfolio math shows five-year ROI at 118.49% and total cumulative return in cash at $44,779. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $895/mo property income against a $558/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Manufactured

Built in 1996

0.88 Acres lot

$N/A/sqft

No HOA

More details about the property

Sitting on a spacious 0.88-acre lot, this 3-bedroom, 2-bath mobile home offers plenty of potential for the right buyer. With 896 sq. ft. of living space, this home needs some work, but provides a great starting point to remodel, replace, or rebuild to fit your needs. In addition to the mobile home, the property features an improved garage structureperfect for use as a workshop, storage, or potential conversion space. The generous lot offers plenty of room to expand or simply enjoy the peace and quiet of country living. Whether youre looking for a renovation project, an investment opportunity, or a place to start fresh, this property is full of possibilities. Conveniently located near major highways for an easy commute to Burleson, Cleburne, and Fort Worth, youll enjoy a quiet rural atmosphere with quick access to shopping, dining, and schools. Bring your ideas and a little elbow greasethis Alvarado property could shine again! Property is being sold as-is. Buyer to verify all information, including utilities, condition, room dimensions and restrictions.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76009, Alvarado, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,885 (100%)
Owner Occupied HU	6,636 (74.7%)
Renter Occupied HU	1,757 (19.8%)
Vacant Housing Units	492 ( 5.5%)
Median Home Value	$258,762
Average Home Value	$301,630