3125 County Highway 11HartwickNY13348
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Hartwick at 3125 County Highway 11, Hartwick, NY, 13348 priced at $275,000 converts $3,545/mo rent into $1,709/mo cash flow after a $1,346/mo obligation. Total monthly income equals $3,545/mo, and annual cash flow totals $20,503/yr on $91,163 invested. Return on cash invested prints 42.4% in year one, and rental yield reads 15.47% against a $275,000 entry. Equity gained on principal adds $1,775/yr, while 5% annual appreciation compiles into $75,977 by year five. Five-year ROI reaches 224.09% and total cumulative return in cash sums $204,287. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,545/mo property income covering a $1,346/mo payment, not borrower’s personal income.
Single Family
Built in 1915
8,712 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 13348, Hartwick, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 771 (100%) |
| Owner Occupied HU | 498 (64.6%) |
| Renter Occupied HU | 111 (14.4%) |
| Vacant Housing Units | 162 (21.0%) |
| Median Home Value | $252,222 |
| Average Home Value | $300,005 |
Housing Distribution
Address Breakdown
Residential
502
Single Family
502
Multi-Family
0
Businesses
31
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices